Philadelphia Home Improvement Loan Program
Monthly Payment Calculation
Interest Rate	5%
		Loan Term (Years)
Loan Amount		1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20
1,000		85.61	43.87	29.97	23.03	18.87	16.10	14.13	12.66	11.52	10.61	9.86	9.25	8.73	8.29	7.91	7.58	7.29	7.03	6.80	6.60
2,000		171.21	87.74	59.94	46.06	37.74	32.21	28.27	25.32	23.03	21.21	19.73	18.50	17.46	16.58	15.82	15.15	14.57	14.06	13.61	13.20
3,000		256.82	131.61	89.91	69.09	56.61	48.31	42.40	37.98	34.55	31.82	29.59	27.75	26.19	24.87	23.72	22.73	21.86	21.09	20.41	19.80
4,000		342.43	175.49	119.88	92.12	75.48	64.42	56.54	50.64	46.07	42.43	39.46	37.00	34.92	33.15	31.63	30.31	29.15	28.12	27.21	26.40
5,000		428.04	219.36	149.85	115.15	94.36	80.52	70.67	63.30	57.59	53.03	49.32	46.24	43.65	41.44	39.54	37.88	36.43	35.15	34.01	33.00
6,000		513.64	263.23	179.83	138.18	113.23	96.63	84.80	75.96	69.10	63.64	59.19	55.49	52.38	49.73	47.45	45.46	43.72	42.18	40.82	39.60
7,000		599.25	307.10	209.80	161.21	132.10	112.73	98.94	88.62	80.62	74.25	69.05	64.74	61.11	58.02	55.36	53.04	51.01	49.21	47.62	46.20
8,000		684.86	350.97	239.77	184.23	150.97	128.84	113.07	101.28	92.14	84.85	78.92	73.99	69.84	66.31	63.26	60.61	58.29	56.24	54.42	52.80
9,000		770.47	394.84	269.74	207.26	169.84	144.94	127.21	113.94	103.66	95.46	88.78	83.24	78.58	74.60	71.17	68.19	65.58	63.27	61.22	59.40
10,000		856.07	438.71	299.71	230.29	188.71	161.05	141.34	126.60	115.17	106.07	98.64	92.49	87.31	82.89	79.08	75.77	72.87	70.30	68.03	66.00
11,000		941.68	482.59	329.68	253.32	207.58	177.15	155.47	139.26	126.69	116.67	108.51	101.74	96.04	91.18	86.99	83.34	80.15	77.33	74.83	72.60
12,000		1,027.29	526.46	359.65	276.35	226.45	193.26	169.61	151.92	138.21	127.28	118.37	110.99	104.77	99.46	94.90	90.92	87.44	84.36	81.63	79.19
13,000		1,112.90	570.33	389.62	299.38	245.33	209.36	183.74	164.58	149.72	137.89	128.24	120.24	113.50	107.75	102.80	98.50	94.73	91.39	88.44	85.79
14,000		1,198.50	614.20	419.59	322.41	264.20	225.47	197.87	177.24	161.24	148.49	138.10	129.48	122.23	116.04	110.71	106.08	102.01	98.42	95.24	92.39
15,000		1,284.11	658.07	449.56	345.44	283.07	241.57	212.01	189.90	172.76	159.10	147.97	138.73	130.96	124.33	118.62	113.65	109.30	105.46	102.04	98.99
16,000		1,369.72	701.94	479.53	368.47	301.94	257.68	226.14	202.56	184.28	169.70	157.83	147.98	139.69	132.62	126.53	121.23	116.58	112.49	108.84	105.59
17,000		1,455.33	745.81	509.51	391.50	320.81	273.78	240.28	215.22	195.79	180.31	167.70	157.23	148.42	140.91	134.43	128.81	123.87	119.52	115.65	112.19
18,000		1,540.93	789.69	539.48	414.53	339.68	289.89	254.41	227.88	207.31	190.92	177.56	166.48	157.15	149.20	142.34	136.38	131.16	126.55	122.45	118.79
19,000		1,626.54	833.56	569.45	437.56	358.55	305.99	268.54	240.54	218.83	201.52	187.43	175.73	165.88	157.49	150.25	143.96	138.44	133.58	129.25	125.39
20,000		1,712.15	877.43	599.42	460.59	377.42	322.10	282.68	253.20	230.35	212.13	197.29	184.98	174.61	165.77	158.16	151.54	145.73	140.61	136.06	131.99
21,000		1,797.76	921.30	629.39	483.62	396.30	338.20	296.81	265.86	241.86	222.74	207.15	194.23	183.34	174.06	166.07	159.11	153.02	147.64	142.86	138.59
22,000		1,883.36	965.17	659.36	506.64	415.17	354.31	310.95	278.52	253.38	233.34	217.02	203.48	192.07	182.35	173.97	166.69	160.30	154.67	149.66	145.19
23,000		1,968.97	1,009.04	689.33	529.67	434.04	370.41	325.08	291.18	264.90	243.95	226.88	212.72	200.80	190.64	181.88	174.27	167.59	161.70	156.46	151.79
24,000		2,054.58	1,052.91	719.30	552.70	452.91	386.52	339.21	303.84	276.41	254.56	236.75	221.97	209.53	198.93	189.79	181.84	174.88	168.73	163.27	158.39
25,000		2,140.19	1,096.78	749.27	575.73	471.78	402.62	353.35	316.50	287.93	265.16	246.61	231.22	218.26	207.22	197.70	189.42	182.16	175.76	170.07	164.99