Philadelphia Home Improvement Loan Program
Monthly Payment Calculation
Interest Rate	3%
		Loan Term (Years)
Loan Amount		1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20
1,000		84.69	42.98	29.08	22.13	17.97	15.19	13.21	11.73	10.58	9.66	8.90	8.28	7.75	7.30	6.91	6.56	6.26	6.00	5.76	5.55
2,000		169.39	85.96	58.16	44.27	35.94	30.39	26.43	23.46	21.15	19.31	17.81	16.56	15.50	14.59	13.81	13.13	12.53	11.99	11.52	11.09
3,000		254.08	128.94	87.24	66.40	53.91	45.58	39.64	35.19	31.73	28.97	26.71	24.83	23.25	21.89	20.72	19.69	18.79	17.99	17.28	16.64
4,000		338.77	171.92	116.32	88.54	71.87	60.77	52.85	46.92	42.31	38.62	35.62	33.11	31.00	29.19	27.62	26.26	25.05	23.99	23.04	22.18
5,000		423.47	214.91	145.41	110.67	89.84	75.97	66.07	58.65	52.88	48.28	44.52	41.39	38.75	36.48	34.53	32.82	31.32	29.99	28.80	27.73
6,000		508.16	257.89	174.49	132.81	107.81	91.16	79.28	70.38	63.46	57.94	53.42	49.67	46.50	43.78	41.43	39.39	37.58	35.98	34.56	33.28
7,000		592.86	300.87	203.57	154.94	125.78	106.36	92.49	82.11	74.04	67.59	62.33	57.95	54.24	51.08	48.34	45.95	43.85	41.98	40.32	38.82
8,000		677.55	343.85	232.65	177.07	143.75	121.55	105.71	93.84	84.62	77.25	71.23	66.22	61.99	58.38	55.25	52.51	50.11	47.98	46.08	44.37
9,000		762.24	386.83	261.73	199.21	161.72	136.74	118.92	105.57	95.19	86.90	80.13	74.50	69.74	65.67	62.15	59.08	56.37	53.98	51.83	49.91
10,000		846.94	429.81	290.81	221.34	179.69	151.94	132.13	117.30	105.77	96.56	89.04	82.78	77.49	72.97	69.06	65.64	62.64	59.97	57.59	55.46
11,000		931.63	472.79	319.89	243.48	197.66	167.13	145.35	129.03	116.35	106.22	97.94	91.06	85.24	80.27	75.96	72.21	68.90	65.97	63.35	61.01
12,000		1,016.32	515.77	348.97	265.61	215.62	182.32	158.56	140.75	126.92	115.87	106.85	99.33	92.99	87.56	82.87	78.77	75.16	71.97	69.11	66.55
13,000		1,101.02	558.76	378.06	287.75	233.59	197.52	171.77	152.48	137.50	125.53	115.75	107.61	100.74	94.86	89.78	85.34	81.43	77.96	74.87	72.10
14,000		1,185.71	601.74	407.14	309.88	251.56	212.71	184.99	164.21	148.08	135.19	124.65	115.89	108.49	102.16	96.68	91.90	87.69	83.96	80.63	77.64
15,000		1,270.41	644.72	436.22	332.01	269.53	227.91	198.20	175.94	158.65	144.84	133.56	124.17	116.24	109.45	103.59	98.47	93.96	89.96	86.39	83.19
16,000		1,355.10	687.70	465.30	354.15	287.50	243.10	211.41	187.67	169.23	154.50	142.46	132.45	123.99	116.75	110.49	105.03	100.22	95.96	92.15	88.74
17,000		1,439.79	730.68	494.38	376.28	305.47	258.29	224.63	199.40	179.81	164.15	151.36	140.72	131.74	124.05	117.40	111.59	106.48	101.95	97.91	94.28
18,000		1,524.49	773.66	523.46	398.42	323.44	273.49	237.84	211.13	190.38	173.81	160.27	149.00	139.49	131.35	124.30	118.16	112.75	107.95	103.67	99.83
19,000		1,609.18	816.64	552.54	420.55	341.41	288.68	251.05	222.86	200.96	183.47	169.17	157.28	147.23	138.64	131.21	124.72	119.01	113.95	109.43	105.37
20,000		1,693.87	859.62	581.62	442.69	359.37	303.87	264.27	234.59	211.54	193.12	178.08	165.56	154.98	145.94	138.12	131.29	125.27	119.94	115.19	110.92
21,000		1,778.57	902.61	610.71	464.82	377.34	319.07	277.48	246.32	222.12	202.78	186.98	173.84	162.73	153.24	145.02	137.85	131.54	125.94	120.95	116.47
22,000		1,863.26	945.59	639.79	486.96	395.31	334.26	290.69	258.05	232.69	212.43	195.88	182.11	170.48	160.53	151.93	144.42	137.80	131.94	126.71	122.01
23,000		1,947.96	988.57	668.87	509.09	413.28	349.45	303.91	269.78	243.27	222.09	204.79	190.39	178.23	167.83	158.83	150.98	144.07	137.94	132.47	127.56
24,000		2,032.65	1,031.55	697.95	531.22	431.25	364.65	317.12	281.51	253.85	231.75	213.69	198.67	185.98	175.13	165.74	157.54	150.33	143.93	138.23	133.10
25,000		2,117.34	1,074.53	727.03	553.36	449.22	379.84	330.33	293.24	264.42	241.40	222.59	206.95	193.73	182.42	172.65	164.11	156.59	149.93	143.99	138.65